Form: 10-K

Annual report pursuant to Section 13 and 15(d)

September 29, 1997

Published on September 29, 1997


EXHIBIT 11.0

PIZZA INN, INC.
COMPUTATION OF NET INCOME PER SHARE
(In thousands, except per share amounts)







Year Ended
--------------------------------
June 29, June 30, June 25,
1997 1996 1995
--------- ----------- --------


PRIMARY
- ------------------------------------------------

NET INCOME $ 4,528 $ 3,908 $ 3,198
====== ======= ======

COMMON SHARES OUTSTANDING 12,873 13,209 13,869
COMMON SHARES EQUIVALENTS:
Net shares issuable upon exercise of stock
options (computed by the "Treasury Stock
Method") 834 798 365
--------- ----------- -------
Weighted average shares and equivalent
shares for primary earnings per share 13,707 14,007 14,234
======= ======== ======

NET INCOME PER SHARE $ 0.33 $ 0.28 $ 0.22
======= ======== ======
FULLY DILUTED
- ------------------------------------------------

COMMON SHARES OUTSTANDING 12,873 13,209 13,869

COMMON SHARES EQUIVALENTS:
Net shares issuable upon exercise of stock
options (computed by the "Treasury Stock
Method") 855 924 365
--------- ----------- ---------

Weighted average shares and equivalent
shares for fully diluted earnings per share 13,728 14,133 14,234
====== ======= ======
NET INCOME PER SHARE $ 0.33 $ 0.28 $ 0.22
====== ======= ======