Form: 10-K

Annual report pursuant to Section 13 and 15(d)

September 27, 1996

Published on September 27, 1996



EXHIBIT 11.0

PIZZA INN, INC.
COMPUTATION OF NET INCOME PER SHARE
(In thousands, except per share amounts)







Year Ended
---------------------------------
June 30, June 25, June 26,
1996 1995 1994
--------- ----------- ---------


PRIMARY
- ------------------------------------------------

NET INCOME $ 3,908 $ 3,198 $ 2,573
========= =========== =========

COMMON SHARES OUTSTANDING 13,209 13,869 13,558
COMMON SHARES EQUIVALENTS:
Net shares issuable upon exercise of stock
options (computed by the "Treasury Stock
Method") 798 365 493
--------- ----------- ---------

Weighted average shares and equivalent
shares for primary earnings per share 14,007 14,234 14,051
========= =========== =========

NET INCOME PER SHARE $ 0.28 $ 0.22 $ 0.18
========= =========== =========

FULLY DILUTED
- ------------------------------------------------

COMMON SHARES OUTSTANDING 13,209 13,869 13,558

COMMON SHARES EQUIVALENTS:
Net shares issuable upon exercise of stock
options (computed by the "Treasury Stock
Method") 924 365 445
--------- ----------- ---------

Weighted average shares and equivalent
shares for fully diluted earnings per share 14,133 14,234 14,003
========= =========== =========

NET INCOME PER SHARE $ 0.28 $ 0.22 $ 0.18
========= =========== =========