
| • |
The Company recorded net income of $0.8 million for the third quarter of fiscal 2026, a 10.8% increase from the same period of the prior year.
|
| • |
Income before taxes increased by 11.1% to $1.1 million for the third quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Total revenue increased by $0.3 million to $3.2 million for the third quarter of fiscal 2026 compared to the same period of the prior year, an 8.7% increase.
|
| • |
Adjusted EBITDA increased by $0.2 million to $1.1 million for the third quarter of fiscal 2026 compared to the same period of the prior year, a 16.4% increase.
|
| • |
On a fully diluted basis, net income per share increased by $0.01 to $0.06 for the third quarter of fiscal 2026 compared to $0.05 in the same period of the prior
year.
|
| • |
Pizza Inn domestic comparable store retail sales increased 2.3% in the third quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Pie Five domestic comparable store retail sales decreased 11.6% in the third quarter of fiscal 2026 compared to the same period of the prior year.
|
| • |
Cash and short-term investments totaled $12.0 million on March 29, 2026.
|
| • |
Pizza Inn domestic unit count finished the quarter at 97, including 82 buffet locations.
|
| • |
Pizza Inn international unit count finished the quarter at 18.
|
| • |
Pie Five domestic unit count finished the quarter at 14.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
March 29,
2026
|
March 30,
2025
|
March 29,
2026
|
March 30,
2025
|
|||||||||||||
|
REVENUES
|
$
|
3,223
|
$
|
2,966
|
$
|
9,478
|
$
|
8,885
|
||||||||
|
COSTS AND EXPENSES
|
||||||||||||||||
|
General and administrative expenses
|
1,468
|
1,313
|
4,365
|
4,047
|
||||||||||||
|
Franchise expenses
|
747
|
768
|
2,516
|
2,592
|
||||||||||||
|
Provision (recovery) for credit losses
|
9
|
(14
|
)
|
20
|
(22
|
)
|
||||||||||
|
Depreciation and amortization expense
|
42
|
44
|
126
|
140
|
||||||||||||
|
Total costs and expenses
|
2,266
|
2,111
|
7,027
|
6,757
|
||||||||||||
|
OPERATING INCOME
|
957
|
855
|
2,451
|
2,128
|
||||||||||||
|
Interest income
|
98
|
84
|
280
|
253
|
||||||||||||
|
Other income
|
-
|
11
|
17
|
15
|
||||||||||||
|
INCOME BEFORE TAXES
|
1,055
|
950
|
2,748
|
2,396
|
||||||||||||
|
Income tax expense
|
255
|
228
|
666
|
541
|
||||||||||||
|
NET INCOME
|
$
|
800
|
$
|
722
|
$
|
2,082
|
$
|
1,855
|
||||||||
|
INCOME PER SHARE OF COMMON STOCK
|
||||||||||||||||
|
Basic
|
$
|
0.06
|
$
|
0.05
|
$
|
0.15
|
$
|
0.13
|
||||||||
|
Diluted
|
$
|
0.06
|
$
|
0.05
|
$
|
0.15
|
$
|
0.13
|
||||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
14,212
|
14,508
|
14,212
|
14,595
|
||||||||||||
|
Diluted
|
14,298
|
14,532
|
14,298
|
14,618
|
||||||||||||
|
March 29,
2026
|
June 29,
2025
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
1,145
|
$
|
2,859
|
||||
|
Short-term investments
|
10,855
|
7,024
|
||||||
|
Accounts receivable, less allowance for credit losses of $49 and $31, respectively
|
1,671
|
1,171
|
||||||
|
Notes receivable, current
|
32
|
45
|
||||||
|
Assets held for sale
|
34
|
38
|
||||||
|
Deferred contract charges, current
|
23
|
21
|
||||||
|
Prepaid expenses and other current assets
|
600
|
335
|
||||||
|
Total current assets
|
14,360
|
11,493
|
||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
122
|
137
|
||||||
|
Operating lease right-of-use assets, net
|
256
|
489
|
||||||
|
Intangible assets definite-lived, net
|
120
|
182
|
||||||
|
Notes receivable, net of current portion
|
65
|
75
|
||||||
|
Deferred tax asset, net
|
3,431
|
3,995
|
||||||
|
Deferred contract charges, net of current portion
|
227
|
186
|
||||||
|
Total assets
|
$
|
18,581
|
$
|
16,557
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$
|
345
|
$
|
207
|
||||
|
Accrued expenses
|
754
|
855
|
||||||
|
Operating lease liabilities, current
|
286
|
370
|
||||||
|
Deferred revenues, current
|
279
|
308
|
||||||
|
Total current liabilities
|
1,664
|
1,740
|
||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Operating lease liabilities, net of current portion
|
13
|
206
|
||||||
|
Deferred revenues, net of current portion
|
457
|
457
|
||||||
|
Total liabilities
|
2,134
|
2,403
|
||||||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE C)
|
||||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,647,171 and 25,647,171 shares,
respectively; outstanding 14,211,566 and 14,211,566 shares, respectively
|
256
|
256
|
||||||
|
Additional paid-in capital
|
37,727
|
37,516
|
||||||
|
Retained earnings
|
9,696
|
7,614
|
||||||
|
Treasury stock, at cost
|
||||||||
|
Shares in treasury: 11,435,605 and 11,435,605 respectively
|
(31,232
|
)
|
(31,232
|
)
|
||||
|
Total shareholders’ equity
|
16,447
|
14,154
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
18,581
|
$
|
16,557
|
||||
|
Nine Months Ended
|
||||||||
|
March 29,
2026
|
March 30,
2025
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
2,082
|
$
|
1,855
|
||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
|
Amortization of discount on short-term investment
|
(112
|
)
|
(110
|
)
|
||||
|
Impairment of long-lived assets and other lease charges
|
-
|
9
|
||||||
|
Stock-based compensation expense
|
211
|
178
|
||||||
|
Depreciation and amortization
|
64
|
70
|
||||||
|
Amortization of operating lease right-of-use assets
|
233
|
276
|
||||||
|
Amortization of definite-lived intangible assets
|
62
|
61
|
||||||
|
Non-cash lease expense
|
10
|
19
|
||||||
|
Provision (recovery) for credit losses
|
20
|
(22
|
)
|
|||||
|
Deferred income tax
|
564
|
459
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(520
|
)
|
212
|
|||||
|
Notes receivable
|
23
|
16
|
||||||
|
Deferred contract charges
|
(43
|
)
|
25
|
|||||
|
Prepaid expenses and other current assets
|
(265
|
)
|
(49
|
)
|
||||
|
Accounts payable - trade
|
138
|
66
|
||||||
|
Accrued expenses
|
(101
|
)
|
(315
|
)
|
||||
|
Operating lease liabilities
|
(287
|
)
|
(333
|
)
|
||||
|
Deferred revenues
|
(29
|
)
|
(215
|
)
|
||||
|
Cash provided by operating activities
|
2,050
|
2,202
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of short-term investments
|
(12,939
|
)
|
(12,265
|
)
|
||||
|
Maturities of short-term investments
|
9,220
|
9,333
|
||||||
|
Purchase of assets held for sale
|
(4
|
)
|
-
|
|||||
|
Proceeds from sale of assets held for sale
|
8
|
9
|
||||||
|
Purchase of property and equipment
|
(49
|
)
|
(44
|
)
|
||||
|
Cash used in investing activities
|
(3,764
|
)
|
(2,967
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Purchase of treasury stock
|
-
|
(1,205
|
)
|
|||||
|
Taxes paid on issuance of restricted stock units
|
-
|
(182
|
)
|
|||||
|
Cash used in financing activities
|
-
|
(1,387
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
(1,714
|
)
|
(2,152
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
2,859
|
2,886
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
1,145
|
$
|
734
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAID FOR:
|
||||||||
|
Income taxes
|
$
|
106
|
$
|
98
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
March 29,
2026
|
March 30,
2025
|
March 29,
2026
|
March 30,
2025
|
|||||||||||||
|
Net income
|
$
|
800
|
$
|
722
|
$
|
2,082
|
$
|
1,855
|
||||||||
|
Interest income
|
(98
|
)
|
(84
|
)
|
(280
|
)
|
(253
|
)
|
||||||||
|
Income taxes
|
255
|
228
|
666
|
541
|
||||||||||||
|
Depreciation and amortization
|
42
|
44
|
126
|
140
|
||||||||||||
|
EBITDA
|
$
|
999
|
$
|
910
|
$
|
2,594
|
$
|
2,283
|
||||||||
|
Stock-based compensation expense
|
111
|
52
|
211
|
178
|
||||||||||||
|
Severance
|
8
|
7
|
14
|
12
|
||||||||||||
|
Franchisee default and closed store revenue
|
(9
|
)
|
(16
|
)
|
(28
|
)
|
7
|
|||||||||
|
Adjusted EBITDA
|
$
|
1,109
|
$
|
953
|
$
|
2,791
|
$
|
2,480
|
||||||||