
| • |
The current year fourth quarter had 13 weeks but the same quarter in the prior year had 14 weeks.
|
| • |
The Company recorded net income of $0.8 million for the fourth quarter of fiscal 2025, a 3.6% decrease from the same period of the prior year.
|
| • |
Income before taxes increased by 3.8% to $1.2 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year.
|
| • |
Total revenue decreased by $0.2 million to $3.2 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year, a 6.0%
decrease.
|
| • |
Adjusted EBITDA decreased by $0.1 million to $1.1 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year, a 7.3% decrease.
|
| • |
On a fully diluted basis, net income per share was $0.06 for the fourth quarter of fiscal 2025, the same as it was in the same period of the prior year.
|
| • |
Pizza Inn domestic comparable store retail sales increased 6.3% in the fourth quarter of fiscal 2025 compared to the same period
of the prior year on a 13-week vs 13-week comparable basis.
|
| • |
Pie Five domestic comparable store retail sales decreased 7.2% in the fourth quarter of fiscal 2025 compared to the same period of the prior year on a 13-week vs 13-week
comparable basis.
|
| • |
Cash and cash equivalents were $2.9 million on June 29, 2025.
|
| • |
Short-term investments were $7.0 million on June 29, 2025.
|
| • |
Pizza Inn domestic unit count finished the quarter at 96.
|
| • |
Pizza Inn international unit count finished the quarter at 22.
|
| • |
Pie Five domestic unit count finished the quarter at 17.
|
| • |
Pizza Inn buffet restaurant count increased by net one restaurant marking the fourth consecutive year of buffet unit count growth.
|
| • |
The current fiscal year had 52 weeks whereas the prior fiscal year had 53 weeks.
|
| • |
Net income increased by $0.2 million to $2.7 million in fiscal 2025 compared to net income of $2.5 million for fiscal 2024.
|
| • |
Income before taxes increased by $0.5 million to $3.6 million in fiscal 2025 compared to $3.1 million in fiscal 2024.
|
| • |
Total revenue decreased by $0.1 million from fiscal 2024 to a total of $12.0 million for fiscal 2025.
|
| • |
Adjusted EBITDA of $3.6 million for fiscal 2025 was a $0.4 million increase from the prior year.
|
| • |
On a fully diluted basis, the Company reported net income of $0.19 per share in fiscal 2025 compared to $0.17 per share in the prior year.
|
| • |
RAVE total domestic comparable store retail sales increased 0.8% for the year ended June 29, 2025 compared to the same period of the prior year.
|
| • |
Pizza Inn domestic comparable store retail sales increased 1.9% for the year ended June 29, 2025 compared to the same period of the prior year.
|
| • |
Pie Five domestic comparable store retail sales decreased 8.4% for the year ended June 29, 2025 compared to the same period of the prior year.
|
| • |
To reflect comparable 53-week periods, week 53 of fiscal 2024 has been included in both periods in the presentation of retail sales, average units open and comparable store retail sales.
|
| • |
Cash provided by operating activities increased by $0.6 million to $3.4 million in fiscal 2025 compared to $2.8 million in fiscal 2024.
|
| • |
Cash and short-term investments increased $2.1 million during fiscal 2025 to $9.9 million as of June 29, 2025.
|
|
Fiscal Year Ended
|
||||||||||||
|
June 29,
2025
|
June 30,
2024
|
June 25,
2023
|
||||||||||
|
REVENUES
|
$
|
12,039
|
$
|
12,150
|
$
|
11,889
|
||||||
|
COSTS AND EXPENSES
|
||||||||||||
|
General and administrative expenses
|
5,215
|
5,267
|
5,490
|
|||||||||
|
Franchise expenses
|
3,397
|
3,656
|
3,956
|
|||||||||
|
Impairment of long-lived assets and other lease charges
|
—
|
—
|
5
|
|||||||||
|
Provision (recovery) for credit losses
|
(21
|
)
|
69
|
73
|
||||||||
|
Interest (income) expense
|
(354
|
)
|
(153
|
)
|
1
|
|||||||
|
Depreciation and amortization expense
|
182
|
219
|
214
|
|||||||||
|
Total costs and expenses
|
8,419
|
9,058
|
9,739
|
|||||||||
|
INCOME BEFORE TAXES
|
3,620
|
3,092
|
2,150
|
|||||||||
|
Income tax expense
|
918
|
619
|
537
|
|||||||||
|
NET INCOME
|
$
|
2,702
|
$
|
2,473
|
$
|
1,613
|
||||||
|
INCOME PER SHARE OF COMMON STOCK
|
||||||||||||
|
Basic
|
$
|
0.19
|
$
|
0.17
|
$
|
0.11
|
||||||
|
Diluted
|
$
|
0.19
|
$
|
0.17
|
$
|
0.10
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||
|
Basic
|
14,499
|
14,446
|
15,323
|
|||||||||
|
Diluted
|
14,561
|
14,630
|
15,911
|
|||||||||
|
June 29,
2025
|
June 30,
2024
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
2,859
|
$
|
2,886
|
||||
|
Short-term investments
|
7,024
|
4,945
|
||||||
|
Accounts receivable, less allowance for credit losses of $31 and $57, respectively
|
1,171
|
1,411
|
||||||
|
Notes receivable, current
|
45
|
68
|
||||||
|
Assets held for sale
|
38
|
33
|
||||||
|
Deferred contract charges, current
|
21
|
26
|
||||||
|
Prepaid expenses and other current assets
|
335
|
167
|
||||||
|
Total current assets
|
11,493
|
9,536
|
||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
137
|
182
|
||||||
|
Operating lease right-of-use assets, net
|
489
|
817
|
||||||
|
Intangible assets definite-lived, net
|
182
|
252
|
||||||
|
Notes receivable, net of current portion
|
75
|
79
|
||||||
|
Deferred tax asset, net
|
3,995
|
4,756
|
||||||
|
Deferred contract charges, net of current portion
|
186
|
197
|
||||||
|
Total assets
|
$
|
16,557
|
$
|
15,819
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$
|
207
|
$
|
359
|
||||
|
Accrued expenses
|
855
|
915
|
||||||
|
Operating lease liabilities, current
|
370
|
402
|
||||||
|
Deferred revenues, current
|
308
|
343
|
||||||
|
Total current liabilities
|
1,740
|
2,019
|
||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Operating lease liabilities, net of current portion
|
206
|
555
|
||||||
|
Deferred revenues, net of current portion
|
457
|
543
|
||||||
|
Total liabilities
|
2,403
|
3,117
|
||||||
|
COMMITMENTS AND CONTINGENCIES (SEE NOTE I)
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,647,171 and 25,522,171 shares, respectively;
outstanding 14,211,566 and 14,586,566 shares, respectively
|
256
|
255
|
||||||
|
Additional paid-in capital
|
37,516
|
37,563
|
||||||
|
Retained earnings
|
7,614
|
4,912
|
||||||
|
Treasury stock, at cost Shares in treasury: 11,435,605 and 10,935,605 respectively
|
(31,232
|
)
|
(30,028
|
)
|
||||
|
Total shareholders' equity
|
14,154
|
12,702
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
16,557
|
$
|
15,819
|
||||
|
Fiscal Year Ended
|
||||||||||||
|
June 29,
2025
|
June 30,
2024
|
June 25,
2023
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$
|
2,702
|
$
|
2,473
|
$
|
1,613
|
||||||
|
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
|
Amortization of discount on short-term investment
|
(115
|
)
|
(50
|
)
|
—
|
|||||||
|
Impairment of long-lived assets and other lease charges
|
—
|
—
|
5
|
|||||||||
|
Stock-based compensation expense
|
136
|
149
|
345
|
|||||||||
|
Depreciation and amortization
|
101
|
135
|
141
|
|||||||||
|
Amortization of operating lease right-of-use assets
|
352
|
410
|
505
|
|||||||||
|
Amortization of definite-lived intangible assets
|
81
|
84
|
73
|
|||||||||
|
Non-cash lease expense
|
24
|
46
|
—
|
|||||||||
|
Provision (recovery) for credit losses
|
(21
|
)
|
69
|
73
|
||||||||
|
Deferred income tax
|
761
|
586
|
430
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
261
|
(335
|
)
|
763
|
||||||||
|
Notes receivable
|
27
|
(14
|
)
|
240
|
||||||||
|
Deferred contract charges
|
16
|
30
|
7
|
|||||||||
|
Prepaid expenses and other current assets
|
(168
|
)
|
37
|
(58
|
)
|
|||||||
|
Accounts payable - trade
|
(152
|
)
|
(143
|
)
|
(167
|
)
|
||||||
|
Accrued expenses
|
(60
|
)
|
25
|
(272
|
)
|
|||||||
|
Operating lease liabilities
|
(429
|
)
|
(511
|
)
|
(558
|
)
|
||||||
|
Deferred revenues
|
(121
|
)
|
(146
|
)
|
(299
|
)
|
||||||
|
Cash provided by operating activities
|
3,395
|
2,845
|
2,841
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchases of short-term investments
|
(14,117
|
)
|
(10,115
|
)
|
—
|
|||||||
|
Maturities of short-term investments
|
12,153
|
5,220
|
—
|
|||||||||
|
Purchase of assets held for sale
|
(19
|
)
|
—
|
—
|
||||||||
|
Proceeds from sale of assets held for sale
|
14
|
3
|
7
|
|||||||||
|
Purchase of definite-lived intangible assets
|
(11
|
)
|
(8
|
)
|
(169
|
)
|
||||||
|
Purchase of property and equipment
|
(56
|
)
|
(76
|
)
|
(65
|
)
|
||||||
|
Cash used in investing activities
|
(2,036
|
)
|
(4,976
|
)
|
(227
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Purchase of treasury stock
|
(1,204
|
)
|
—
|
(4,979
|
)
|
|||||||
|
Taxes paid on issuance of restricted stock units
|
(182
|
)
|
(311
|
)
|
—
|
|||||||
|
Payments on short-term loan
|
—
|
—
|
(30
|
)
|
||||||||
|
Cash used in financing activities
|
(1,386
|
)
|
(311
|
)
|
(5,009
|
)
|
||||||
|
Net decrease in cash and cash equivalents
|
(27
|
)
|
(2,442
|
)
|
(2,395
|
)
|
||||||
|
Cash and cash equivalents, beginning of year
|
2,886
|
5,328
|
7,723
|
|||||||||
|
Cash and cash equivalents, end of year
|
$
|
2,859
|
$
|
2,886
|
$
|
5,328
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
|
CASH PAID FOR:
|
||||||||||||
|
Interest
|
$
|
—
|
$
|
—
|
$
|
1
|
||||||
|
Income taxes (net of refunds)
|
$
|
122
|
$
|
5
|
$
|
87
|
||||||
|
NON-CASH ACTIVITIES:
|
||||||||||||
|
Operating lease right-of-use assets assumed through lease liabilities
|
$
|
24
|
$
|
—
|
$
|
—
|
||||||
|
Fiscal Year Ended
|
||||||||
|
June 29,
2025
|
June 30,
2024
|
|||||||
|
Net income
|
$
|
2,702
|
$
|
2,473
|
||||
|
Interest income
|
(354
|
)
|
(153
|
)
|
||||
|
Income taxes
|
918
|
619
|
||||||
|
Depreciation and amortization
|
182
|
219
|
||||||
|
EBITDA
|
$
|
3,448
|
$
|
3,158
|
||||
|
Stock-based compensation expense
|
136
|
149
|
||||||
|
Severance
|
12
|
5
|
||||||
|
Franchisee default and closed store revenue
|
(13
|
)
|
(156
|
)
|
||||
|
Adjusted EBITDA
|
$
|
3,583
|
$
|
3,156
|
||||