Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated February 5, 2021.
|
Rave Restaurant Group, Inc.
|
||
Date: February 5, 2021
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Vice President - Finance
|
||
(principal financial officer)
|
• |
The Company recorded net income of $102 thousand for the second quarter of fiscal 2021 compared to net income of $14 thousand for the same period of the prior year.
|
• |
Total revenue decreased by $0.7 million to $2.1 million for the second quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
Income before taxes was $104 thousand for the second quarter of fiscal 2021 compared to $10 thousand for the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales decreased 18% in the second quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
• |
On a fully diluted basis, net income increased $0.01 per share to $0.01 per share for the second quarter of fiscal 2021 compared to net income of $0.00 per share for the same period of the prior year.
|
• |
Cash and cash equivalents increased $3.3 million during the second quarter of fiscal 2021 to $6.3 million at December 27, 2020.
|
• |
Pizza Inn domestic unit count finished at 142.
|
• |
Pizza Inn international unit count finished at 32.
|
• |
Pie Five domestic unit count finished at 37.
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 27,
2020
|
December 29,
2019
|
December 27,
2020
|
December 29,
2019
|
|||||||||||||
REVENUES:
|
$
|
2,128
|
$
|
2,830
|
$
|
4,031
|
$
|
5,706
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
75
|
115
|
153
|
249
|
||||||||||||
General and administrative expenses
|
1,185
|
1,565
|
2,274
|
2,928
|
||||||||||||
Franchise expenses
|
606
|
838
|
1,153
|
1,704
|
||||||||||||
Gain on sale of assets
|
-
|
-
|
-
|
(11
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
4
|
193
|
21
|
341
|
||||||||||||
Bad debt expense
|
88
|
36
|
115
|
28
|
||||||||||||
Interest expense
|
23
|
24
|
46
|
51
|
||||||||||||
Depreciation and amortization expense
|
43
|
49
|
87
|
96
|
||||||||||||
Total costs and expenses
|
2,024
|
2,820
|
3,849
|
5,386
|
||||||||||||
INCOME BEFORE TAXES
|
104
|
10
|
182
|
320
|
||||||||||||
Income tax expense (benefit)
|
2
|
(4
|
)
|
4
|
69
|
|||||||||||
NET INCOME
|
102
|
14
|
178
|
251
|
||||||||||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.01
|
$
|
0.00
|
$
|
0.01
|
$
|
0.02
|
||||||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.01
|
$
|
0.00
|
$
|
0.01
|
$
|
0.02
|
||||||||
Weighted average common shares outstanding - basic
|
17,712
|
15,129
|
16,596
|
15,106
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
18,510
|
15,930
|
17,394
|
15,924
|
December 27, 2020
|
June 28, 2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
6,292
|
$
|
2,969
|
||||
Restricted cash
|
235
|
234
|
||||||
Accounts receivable, less allowance for bad debts of $166 and $269, respectively
|
919
|
965
|
||||||
Notes receivable
|
1,006
|
546
|
||||||
Deferred contract charges
|
35
|
44
|
||||||
Prepaid expenses and other
|
261
|
174
|
||||||
Total current assets
|
8,748
|
4,932
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
324
|
366
|
||||||
Operating lease right of use asset, net
|
3,274
|
3,567
|
||||||
Intangible assets definite-lived, net
|
136
|
155
|
||||||
Notes receivable, net of current portion
|
65
|
449
|
||||||
Long-term deferred contract charges
|
232
|
231
|
||||||
Deposits and other
|
-
|
5
|
||||||
Total assets
|
$
|
12,779
|
$
|
9,705
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
649
|
$
|
446
|
||||
Accounts payable - lease termination impairments
|
-
|
407
|
||||||
Accrued expenses
|
791
|
775
|
||||||
Operating lease liability, current
|
658
|
632
|
||||||
Deferred revenues
|
155
|
254
|
||||||
Total current liabilities
|
2,253
|
2,514
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,562
|
1,549
|
||||||
PPP loan
|
657
|
657
|
||||||
Operating lease liability, net of current portion
|
3,138
|
3,471
|
||||||
Deferred revenues, net of current portion
|
806
|
960
|
||||||
Other long-term liabilities
|
51
|
51
|
||||||
Total liabilities
|
8,467
|
9,202
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 22,550,376 shares, respectively; outstanding
18,004,904 and 15,465,222 shares, respectively
|
251
|
225
|
||||||
Additional paid-in capital
|
37,136
|
33,531
|
||||||
Accumulated deficit
|
(8,538
|
)
|
(8,716
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,154 and 7,085,154, respectively
|
(24,537
|
)
|
(24,537
|
)
|
||||
Total shareholders’ equity
|
4,312
|
503
|
||||||
Total liabilities and shareholders’ equity
|
$
|
12,779
|
$
|
9,705
|
Six Months Ended
|
||||||||
December 27, 2020
|
December 29, 2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
178
|
$
|
251
|
||||
Adjustments to reconcile net income to cash (used in) provided by operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
21
|
341
|
||||||
Stock compensation expense
|
-
|
(85
|
)
|
|||||
Depreciation and amortization
|
87
|
96
|
||||||
Amortization of right of use assets
|
293
|
230
|
||||||
Amortization of debt issue costs
|
13
|
15
|
||||||
Gain on the sale of assets
|
-
|
(11
|
)
|
|||||
Provision for bad debt
|
115
|
28
|
||||||
Deferred income tax
|
-
|
60
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Restricted cash
|
(1
|
)
|
-
|
|||||
Accounts receivable
|
(69
|
)
|
126
|
|||||
Notes receivable
|
(102
|
)
|
-
|
|||||
Deferred contract charges
|
8
|
(2
|
)
|
|||||
Inventories
|
-
|
1
|
||||||
Prepaid expenses and other
|
(87
|
)
|
59
|
|||||
Deposits and other
|
5
|
-
|
||||||
Accounts payable - trade
|
203
|
(35
|
)
|
|||||
Accounts payable - lease termination impairments
|
(428
|
)
|
(658
|
)
|
||||
Accrued expenses
|
17
|
(2
|
)
|
|||||
Operating lease liability
|
(307
|
)
|
(241
|
)
|
||||
Deferred revenue
|
(253
|
)
|
(505
|
)
|
||||
Deferred rent and other
|
-
|
(21
|
)
|
|||||
Cash used in operating activities
|
(307
|
)
|
(353
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable from fixed asset sales
|
26
|
108
|
||||||
Purchase of property, plant and equipment
|
(26
|
)
|
(47
|
)
|
||||
Cash provided by investing activities
|
-
|
61
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
3,761
|
-
|
||||||
Equity issuance costs
|
(130
|
)
|
(1
|
)
|
||||
Cash (used in) provided by financing activities
|
3,631
|
(1
|
)
|
|||||
Net (decrease)/increase in cash, cash equivalents and restricted cash
|
3,324
|
(293
|
)
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
3,203
|
2,264
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
6,527
|
$
|
1,971
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
-
|
$
|
2
|
||||
Income taxes
|
$
|
16
|
$
|
18
|
||||
Non-cash activities:
|
||||||||
Conversion of note to common shares
|
$
|
-
|
$
|
64
|
||||
Operating lease right of use assets at adoption of ASC 842
|
$
|
-
|
$
|
3,428
|
||||
Operating lease liability at adoption of ASC 842
|
$
|
-
|
$
|
3,875
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 27,
2020
|
December 29,
2019
|
December 27,
2020
|
December 29,
2019
|
|||||||||||||
Net income
|
$
|
102
|
$
|
14
|
$
|
178
|
$
|
251
|
||||||||
Interest expense
|
23
|
24
|
46
|
51
|
||||||||||||
Income taxes
|
2
|
(4
|
)
|
4
|
69
|
|||||||||||
Depreciation and amortization
|
43
|
49
|
87
|
96
|
||||||||||||
EBITDA
|
$
|
170
|
$
|
83
|
$
|
315
|
$
|
467
|
||||||||
Stock compensation expense
|
-
|
(85
|
)
|
-
|
(85
|
)
|
||||||||||
Severance
|
-
|
119
|
-
|
119
|
||||||||||||
Gain on sale of assets
|
-
|
-
|
-
|
(11
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
4
|
193
|
21
|
341
|
||||||||||||
Franchisee default and closed store revenue
|
(44
|
)
|
(307
|
)
|
(111
|
)
|
(454
|
)
|
||||||||
Closed and non-operating store costs
|
75
|
(1
|
)
|
158
|
5
|
|||||||||||
Adjusted EBITDA
|
$
|
205
|
$
|
2
|
$
|
383
|
$
|
382
|