Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d)
|
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated November 13, 2019.
|
Rave Restaurant Group, Inc.
|
||
Date: November 13, 2019
|
By:
|
/s/ BRANDON L. SOLANO
|
Brandon L. Solano
|
||
Chief Executive Officer
|
||
(Principal Executive Officer)
|
• |
Pizza Inn domestic comparable store retail sales increased 3.1% in the first quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Pie Five comparable store retail sales decreased 12.2% in the first quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
The Company recorded net income of $0.2 million for the first quarter of fiscal 2020 compared to net income of $0.1 million for the same period of the prior year.
|
• |
On a fully diluted basis, net income remained stable at $0.01 per share for both the first quarter of fiscal 2020 and the same period of the prior year.
|
• |
Adjusted EBITDA of $0.4 million for the first quarter of fiscal 2020 decreased $0.1 million from the same period of the prior year.
|
• |
Cash and cash equivalents increased to $2.4 million as of the end of the first quarter of fiscal 2020, a $0.2 million increase during the quarter.
|
• |
Pizza Inn domestic unit count including PIE finished at 152.
|
• |
Pizza Inn international unit count finished at 34.
|
• |
Pie Five domestic unit count finished at 56.
|
Date:
|
Wednesday, November 13, 2019
|
Time:
|
4:30 p.m. Central Standard Time
|
Dial-In #:
|
1-844-492-3725 U.S. & Canada
|
1-412-317-5108 International
|
Three Months Ended
|
||||||||
September 29,
2019
|
September 23,
2018
|
|||||||
REVENUES:
|
$
|
2,876
|
$
|
2,991
|
||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
134
|
159
|
||||||
General and administrative expenses
|
1,363
|
1,414
|
||||||
Franchise expenses
|
866
|
1,061
|
||||||
Gain on sale of assets
|
(11
|
)
|
(4
|
)
|
||||
Impairment of long-lived assets and other lease charges
|
148
|
15
|
||||||
Bad debt
|
(8
|
)
|
24
|
|||||
Interest expense
|
27
|
25
|
||||||
Depreciation and amortization expense
|
47
|
139
|
||||||
Total costs and expenses
|
2,566
|
2,833
|
||||||
INCOME BEFORE TAXES
|
310
|
158
|
||||||
Income tax expense
|
73
|
50
|
||||||
NET INCOME
|
$
|
237
|
$
|
108
|
||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.02
|
$
|
0.01
|
||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.01
|
$
|
0.01
|
||||
Weighted average common shares outstanding - basic
|
15,106
|
15,064
|
||||||
Weighted average common and potential dilutive common shares outstanding
|
15,924
|
15,897
|
(Unaudited)
|
||||||||
September 29,
2019
|
June 30,
2019
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
2,421
|
$
|
2,264
|
||||
Accounts receivable, less allowance for bad debts of $203 and $209, respectively
|
927
|
1,191
|
||||||
Notes receivable, less allowance for bad debt of $916 and $916, respectively
|
596
|
389
|
||||||
Inventories
|
6
|
7
|
||||||
Income tax receivable
|
4
|
4
|
||||||
Property held for sale
|
231
|
231
|
||||||
Deferred contract charges
|
267
|
38
|
||||||
Prepaid expenses and other
|
300
|
346
|
||||||
Total current assets
|
4,752
|
4,470
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
482
|
500
|
||||||
Operating lease right of use asset, net
|
3,313
|
-
|
||||||
Intangible assets definite-lived, net
|
184
|
196
|
||||||
Long-term notes receivable
|
484
|
735
|
||||||
Deferred tax asset, net
|
3,989
|
4,060
|
||||||
Long-term deferred contract charges
|
-
|
232
|
||||||
Deposits and other
|
234
|
233
|
||||||
Total assets
|
$
|
13,438
|
$
|
10,426
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
290
|
$
|
400
|
||||
Accounts payable - lease termination impairments
|
607
|
832
|
||||||
Accrued expenses
|
762
|
834
|
||||||
Deferred rent
|
-
|
37
|
||||||
Operating lease liability, current
|
531
|
-
|
||||||
Deferred revenues
|
266
|
275
|
||||||
Total current liabilities
|
2,456
|
2,378
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,529
|
1,584
|
||||||
Deferred rent, net of current portion
|
-
|
397
|
||||||
Operating lease liability, net of current portion
|
3,224
|
-
|
||||||
Deferred revenues, net of current portion
|
1,445
|
1,561
|
||||||
Other long-term liabilities
|
51
|
72
|
||||||
Total liabilities
|
8,705
|
5,992
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 4)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,208,141 and 22,208,141 shares, respectively; outstanding 15,122,887 and 15,090,837 shares,
respectively
|
222
|
222
|
||||||
Additional paid-in capital
|
33,294
|
33,327
|
||||||
Accumulated deficit
|
(4,246
|
)
|
(4,483
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,254 and 7,117,304, respectively
|
(24,537
|
)
|
(24,632
|
)
|
||||
Total shareholders' equity
|
4,733
|
4,434
|
||||||
Total liabilities and shareholders' equity
|
$
|
13,438
|
$
|
10,426
|
Three Months Ended
|
||||||||
September 29,
2019
|
September 23,
2018
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
237
|
$
|
108
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Impairment of fixed assets and other assets
|
148
|
-
|
||||||
Stock compensation expense
|
-
|
101
|
||||||
Depreciation and amortization
|
35
|
129
|
||||||
Amortization of operating lease asset
|
115
|
-
|
||||||
Amortization of intangible assets definite-lived
|
12
|
10
|
||||||
Amortization of debt issue costs
|
9
|
5
|
||||||
Gain on the sale of assets
|
(11
|
)
|
(4
|
)
|
||||
Provision for bad debt
|
(8
|
)
|
24
|
|||||
Deferred income tax
|
71
|
17
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
272
|
296
|
||||||
Inventories
|
1
|
-
|
||||||
Prepaid expenses, deposits and other, net
|
44
|
(79
|
)
|
|||||
Deferred revenue
|
(122
|
)
|
234
|
|||||
Accounts payable - trade
|
(110
|
)
|
23
|
|||||
Accounts payable - lease termination impairments
|
(373
|
)
|
-
|
|||||
Operating lease liability
|
(120
|
)
|
-
|
|||||
Accrued expenses, deferred rent and other
|
(68
|
)
|
(274
|
)
|
||||
Cash provided by operating activities
|
132
|
590
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable issued for fixed asset sales
|
44
|
-
|
||||||
Proceeds from sale of assets
|
-
|
4
|
||||||
Purchase of property, plant and equipment
|
(17
|
)
|
(10
|
)
|
||||
Cash provided by (used in) investing activities
|
27
|
(6
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
-
|
36
|
||||||
Equity issuance costs
|
(2
|
)
|
-
|
|||||
Cash provided by (used in) financing activities
|
(2
|
)
|
36
|
|||||
Net increase in cash and cash equivalents
|
157
|
620
|
||||||
Cash and cash equivalents, beginning of period
|
2,264
|
1,386
|
||||||
Cash and cash equivalents, end of period
|
$
|
2,421
|
$
|
2,006
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
2
|
$
|
2
|
||||
Income taxes
|
$
|
1
|
$
|
4
|
||||
Non-cash activities:
|
||||||||
Conversion of notes to common shares
|
$
|
64
|
$
|
-
|
Three Months Ended
|
||||||||
September 29,
2019
|
September 23,
2018
|
|||||||
Net income
|
$
|
237
|
$
|
108
|
||||
Interest expense
|
27
|
25
|
||||||
Income taxes
|
73
|
50
|
||||||
Depreciation and amortization
|
47
|
139
|
||||||
EBITDA
|
$
|
384
|
$
|
322
|
||||
Stock compensation expense
|
-
|
101
|
||||||
Gain on sale/disposal of assets
|
(11
|
)
|
(4
|
)
|
||||
Impairment of long-lived assets and other lease charges
|
148
|
15
|
||||||
Franchisee default and closed store revenue/expense
|
(147
|
)
|
-
|
|||||
Closed and non-operating store costs
|
6
|
22
|
||||||
Adjusted EBITDA
|
$
|
380
|
$
|
456
|