|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated November 7, 2024.
|
Rave Restaurant Group, Inc.
|
||
Date: November 7, 2024
|
By:
|
/s/ JAY D. ROONEY
|
Jay D. Rooney
|
||
Chief Financial Officer
|
||
(principal financial officer)
|
• |
The company recorded net income of $0.5 million for the first quarter of fiscal 2025, a 36.3% increase from the same period of the prior year.
|
• |
Income before taxes increased by $0.2 million to $0.7 million for the first quarter of fiscal 2025 compared to the same period of the prior year.
|
• |
Total revenue was $3.1 million for the first quarter of fiscal 2025, the same as it was in the same period of the prior year.
|
• |
Adjusted EBITDA increased by $0.1 million to $0.7 million for the first quarter of fiscal 2025 compared to the same period of 2024.
|
• |
On a fully diluted basis, net income increased by 33% to $0.04 per share for the first quarter of fiscal 2025 compared to $0.03 in the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales decreased 2.1% in the first quarter of fiscal 2025 compared to the same period of the prior year.
|
• |
Pie Five domestic comparable store retail sales decreased 8.7% in the first quarter of fiscal 2025 compared to the same period of the prior year.
|
• |
Cash and cash equivalents were $1.4 million on Sept. 29, 2024.
|
• |
Short-term investments were $7.1 million on Sept. 29, 2024.
|
• |
Pizza Inn domestic unit count finished at 102.
|
• |
Pizza Inn international unit count finished at 26.
|
• |
Pie Five domestic unit count finished at 20.
|
Three Months Ended
|
||||||||
September 29,
2024
|
September 24,
2023
|
|||||||
REVENUES
|
$
|
3,050
|
$
|
3,087
|
||||
COSTS AND EXPENSES
|
||||||||
General and administrative expenses
|
1,416
|
1,319
|
||||||
Franchise expenses
|
995
|
1,172
|
||||||
Provision (recovery) for credit losses
|
(17
|
)
|
25
|
|||||
Interest income
|
(82
|
)
|
(2
|
)
|
||||
Depreciation and amortization expense
|
43
|
55
|
||||||
Total costs and expenses
|
2,355
|
2,569
|
||||||
INCOME BEFORE TAXES
|
695
|
518
|
||||||
Income tax expense
|
169
|
132
|
||||||
NET INCOME
|
$
|
526
|
$
|
386
|
||||
INCOME PER SHARE OF COMMON STOCK
|
||||||||
Basic
|
$
|
0.04
|
$
|
0.03
|
||||
Diluted
|
$
|
0.04
|
$
|
0.03
|
||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
Basic
|
14,587
|
14,154
|
||||||
Diluted
|
14,799
|
14,762
|
September 29,
2024
|
June 30,
2024
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
1,383
|
$
|
2,886
|
||||
Short-term investments
|
7,050
|
4,945
|
||||||
Accounts receivable, less allowance for credit losses of $40 and $57, respectively
|
1,365
|
1,411
|
||||||
Notes receivable, current
|
67
|
68
|
||||||
Assets held for sale
|
27
|
33
|
||||||
Deferred contract charges, current
|
24
|
26
|
||||||
Prepaid expenses and other current assets
|
340
|
167
|
||||||
Total current assets
|
10,256
|
9,536
|
||||||
LONG-TERM ASSETS
|
||||||||
Property and equipment, net
|
159
|
182
|
||||||
Operating lease right-of-use assets, net
|
720
|
817
|
||||||
Intangible assets definite-lived, net
|
232
|
252
|
||||||
Notes receivable, net of current portion
|
70
|
79
|
||||||
Deferred tax asset, net
|
4,613
|
4,756
|
||||||
Deferred contract charges, net of current portion
|
235
|
197
|
||||||
Total assets
|
$
|
16,285
|
$
|
15,819
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
443
|
$
|
359
|
||||
Accrued expenses
|
974
|
915
|
||||||
Operating lease liabilities, current
|
383
|
402
|
||||||
Deferred revenues, current
|
198
|
343
|
||||||
Total current liabilities
|
1,998
|
2,019
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Operating lease liabilities, net of current portion
|
465
|
555
|
||||||
Deferred revenues, net of current portion
|
521
|
543
|
||||||
Total liabilities
|
2,984
|
3,117
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE C)
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,522,171 and 25,522,171 shares,
respectively; outstanding 14,586,566 and 14,586,566 shares, respectively
|
255
|
255
|
||||||
Additional paid-in capital
|
37,636
|
37,563
|
||||||
Retained earnings
|
5,438
|
4,912
|
||||||
Treasury stock, at cost
|
||||||||
Shares in treasury: 10,935,605 and 10,935,605 respectively
|
(30,028
|
)
|
(30,028
|
)
|
||||
Total shareholders’ equity
|
13,301
|
12,702
|
||||||
Total liabilities and shareholders’ equity
|
$
|
16,285
|
$
|
15,819
|
Three months ended
|
||||||||
September 29,
2024
|
September 24,
2023
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
526
|
$
|
386
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Amortization of discount on short-term investment
|
(66
|
)
|
—
|
|||||
Stock-based compensation expense
|
73
|
79
|
||||||
Depreciation and amortization
|
23
|
34
|
||||||
Amortization of operating right-of-use assets
|
97
|
112
|
||||||
Amortization of definite-lived intangible assets
|
20
|
21
|
||||||
Non-cash lease expense
|
9
|
—
|
||||||
Provision (recovery) for credit losses
|
(17
|
)
|
25
|
|||||
Deferred income tax
|
143
|
108
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
63
|
48
|
||||||
Notes receivable
|
—
|
(48
|
)
|
|||||
Deferred contract charges
|
(36
|
)
|
20
|
|||||
Prepaid expenses and other current assets
|
(173
|
)
|
(184
|
)
|
||||
Accounts payable - trade
|
84
|
81
|
||||||
Accrued expenses
|
59
|
281
|
||||||
Operating lease liabilities
|
(118
|
)
|
(127
|
)
|
||||
Deferred revenues
|
(167
|
)
|
(208
|
)
|
||||
Cash provided by operating activities
|
520
|
628
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of short-term investments
|
(5,039
|
)
|
—
|
|||||
Maturities of short-term investments
|
3,000
|
—
|
||||||
Payments received on notes receivable
|
10
|
15
|
||||||
Proceeds from sale of assets
|
6
|
—
|
||||||
Purchase of definite-lived intangible assets
|
—
|
(5
|
)
|
|||||
Purchase of property and equipment
|
—
|
(22
|
)
|
|||||
Cash used in investing activities
|
(2,023
|
)
|
(12
|
)
|
||||
Net (decrease)/increase in cash and cash equivalents
|
(1,503
|
)
|
616
|
|||||
Cash and cash equivalents, beginning of period
|
2,886
|
5,328
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,383
|
$
|
5,944
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Income taxes (net of refunds)
|
$
|
50
|
$
|
5
|
Three Months Ended
|
||||||||
September 29, 2024
|
September 24, 2023
|
|||||||
Net income
|
$
|
526
|
$
|
386
|
||||
Interest income
|
(82
|
)
|
(2
|
)
|
||||
Income taxes
|
169
|
132
|
||||||
Depreciation and amortization
|
43
|
55
|
||||||
EBITDA
|
$
|
656
|
$
|
571
|
||||
Stock-based compensation expense
|
73
|
79
|
||||||
Franchisee default and closed store revenue
|
(9
|
)
|
(64
|
)
|
||||
Adjusted EBITDA
|
$
|
720
|
$
|
586
|