Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
||
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
ITEM 1. |
BUSINESS.
|
ITEM 1A. |
RISK FACTORS.
|
ITEM 1B. |
UNRESOLVED STAFF COMMENTS.
|
ITEM 2. |
PROPERTIES.
|
ITEM 3. |
LEGAL PROCEEDINGS.
|
ITEM 4. |
MINE SAFETY DISCLOSURES.
|
ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
Period
|
Total Number
of Shares
Purchased
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plan
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plan
|
||||||||||||
June 27, 2022 - July 31, 2022
|
891,350
|
$
|
1.20
|
3,552,399
|
4,463,601
|
|||||||||||
August 1, 2022 - August 28, 2022
|
219,541
|
1.35
|
3,771,940
|
4,244,060
|
||||||||||||
August 29, 2022 - September 25, 2022
|
0
|
0
|
3,771,940
|
4,244,060
|
||||||||||||
September 26, 2022 - October 30, 2022
|
0
|
0
|
3,771,940
|
4,244,060
|
||||||||||||
October 31, 2022 - November 27, 2022
|
0
|
0
|
3,771,940
|
4,244,060
|
||||||||||||
November 28, 2022 - December 25, 2022
|
2,246,086
|
1.60
|
6,018,026
|
1,997,974
|
||||||||||||
December 26, 2022 - January 29, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
January 30, 2023 - February 26, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
February 27, 2023 - March 26, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
March 27, 2023 - April 30, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
May 1, 2023 - May 28, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
May 29, 2023 - June 25, 2023
|
0
|
0
|
6,018,026
|
1,997,974
|
||||||||||||
Total
|
3,356,977
|
$
|
1.48
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants, and rights
|
Weighted average
exercise price of
outstanding options,
warrants, and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans (1)
|
|||||||||
Stock option compensation plans approved by security holders
|
151,750
|
$
|
5.19
|
1,543,603
|
||||||||
Stock option compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||||
Total
|
151,750
|
$
|
5.19
|
1,543,603
|
(1) |
Securities remaining available for future issuance under the 2015 Long Term Incentive Program are net of a maximum of 1,328,531 shares of common stock issuable pursuant to outstanding restricted stock units, subject to applicable
vesting requirements and performance criteria. See Note I to the audited consolidated financial statements included in this report.
|
ITEM 6. |
Reserved
|
ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
Ending
Units
|
Retail
Sales
|
|||||||||||||||||||
Domestic Franchised/Licensed
|
123
|
$
|
100,361
|
27
|
$
|
20,002
|
150
|
$
|
120,363
|
|||||||||||||||
Company-Owned
|
–
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Total Domestic Units
|
123
|
$
|
100,361
|
27
|
$
|
20,002
|
150
|
$
|
120,363
|
|||||||||||||||
International Franchised
|
34
|
–
|
34
|
52 Weeks Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
(in thousands)
|
||||||||
Pizza Inn Domestic Comparable Store Retail Sales
|
$
|
96,021
|
$
|
86,253
|
||||
Pie Five Domestic Comparable Store Retail Sales
|
19,173
|
18,184
|
||||||
Total Rave Comparable Store Retail Sales
|
$
|
115,194
|
$
|
104,437
|
Fiscal Year Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
Net income
|
$
|
1,613
|
$
|
8,022
|
||||
Interest expense
|
1
|
61
|
||||||
Income taxes
|
537
|
(5,657
|
)
|
|||||
Depreciation and amortization
|
214
|
187
|
||||||
EBITDA
|
$
|
2,365
|
$
|
2,613
|
||||
Stock-based compensation expense
|
345
|
169
|
||||||
Severance
|
—
|
53
|
||||||
Impairment of long-lived assets and other lease charges
|
5
|
6
|
||||||
Franchisee default and closed store revenue
|
(13
|
)
|
(38
|
)
|
||||
Closed and non-operating store costs
|
—
|
3
|
||||||
Adjusted EBITDA
|
$
|
2,702
|
$
|
2,806
|
52 Weeks Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
Pizza Inn Retail Sales - Total Domestic Units
|
(in thousands, except unit data)
|
|||||||
Domestic Units
|
||||||||
Buffet Units - Franchised
|
$
|
94,836
|
$
|
81,546
|
||||
Delco/Express Units - Franchised
|
5,335
|
6,198
|
||||||
PIE Units - Licensed
|
190
|
233
|
||||||
Total Domestic Retail Sales
|
$
|
100,361
|
$
|
87,977
|
||||
Pizza Inn Comparable Store Retail Sales - Total Domestic
|
$
|
96,021
|
$
|
86,253
|
||||
Pizza Inn Average Units Open in Period
|
||||||||
Domestic Units
|
||||||||
Buffet Units - Franchised
|
75
|
71
|
||||||
Delco/Express Units - Franchised
|
44
|
51
|
||||||
PIE Units - Licensed
|
7
|
10
|
||||||
Total Domestic Units
|
126
|
132
|
Fiscal Year Ended June 25, 2023
|
||||||||||||||||
Beginning
Units
|
Opened
|
Closed
|
Ending
Units
|
|||||||||||||
Domestic Units:
|
||||||||||||||||
Buffet Units - Franchised
|
72
|
5
|
—
|
77
|
||||||||||||
Delco/Express Units - Franchised
|
47
|
—
|
6
|
41
|
||||||||||||
PIE Units - Licensed
|
9
|
—
|
4
|
5
|
||||||||||||
Total Domestic Units
|
128
|
5
|
10
|
123
|
||||||||||||
International Units (all types)
|
31
|
3
|
—
|
34
|
||||||||||||
Total Units
|
159
|
8
|
10
|
157
|
52 Weeks Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
(in thousands, except unit data)
|
||||||||
Pie Five Retail Sales - Total Units
|
||||||||
Domestic Units - Franchised
|
$
|
20,002
|
$
|
20,311
|
||||
Total Domestic Retail Sales
|
$
|
20,002
|
$
|
20,311
|
||||
Pie Five Comparable Store Retail Sales - Total
|
$
|
19,173
|
$
|
18,184
|
||||
Pie Five Average Units Open in Period
|
||||||||
Domestic Units - Franchised
|
29
|
32
|
||||||
Total Domestic Units
|
29
|
32
|
Fiscal Year Ended June 25, 2023
|
||||||||||||||||
Beginning
Units
|
Opened
|
Closed
|
Ending
Units
|
|||||||||||||
Domestic - Franchised
|
31
|
—
|
4
|
27
|
||||||||||||
Total Domestic Units
|
31
|
—
|
4
|
27
|
• |
“EBITDA” represents earnings before interest, taxes, depreciation and amortization.
|
• |
“Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock-based compensation expense, severance, gain/loss on sale of assets, costs related to impairment and other
lease charges, franchisee default and closed store revenue/expense, and closed and non-operating store costs.
|
• |
“Retail sales” represents the restaurant sales reported by our franchisees and Company-owned restaurants, which may be segmented by brand or domestic/international locations.
|
• |
“Comparable store retail sales” includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed
temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.
|
• |
“Store weeks” represent the total number of full weeks that specified restaurants were open during the period.
|
• |
“Average units open” reflects the number of restaurants open during a reporting period weighted by the percentage of the weeks in a reporting period that each restaurant was open.
|
• |
“Average weekly sales” for a specified period is calculated as total retail sales (excluding partial weeks) divided by store weeks in the period.
|
• |
“Restaurant operating cash flow” represents the pre-tax income earned by Company-owned restaurants before (1) allocated marketing and advertising expenses, (2) depreciation and amortization, (3) impairment
and other lease charges, and (4) non-operating store costs.
|
• |
“Non-operating store costs” represent gain or loss on asset disposal, store closure expenses, lease termination expenses and expenses related to abandoned store sites.
|
• |
“Franchisee default and closed store revenue/expense” represents the net of accelerated revenues and costs attributable to defaulted area development agreements and closed franchised stores.
|
Pizza Inn
Franchising
|
Pie Five
Franchising
|
Company-Owned
Stores
|
Corporate
|
Total
|
||||||||||||||||||||||||||||||||||||
Fiscal Year Ended
|
Fiscal Year Ended
|
Fiscal Year Ended
|
Fiscal Year Ended
|
Fiscal Year Ended
|
||||||||||||||||||||||||||||||||||||
June 25,
2023
|
June 26,
2022
|
June 25,
2023
|
June 26,
2022
|
June 25,
2023
|
June 26,
2022
|
June 25,
2023
|
June 26, 2022
|
June 25,
2023
|
June 26,
2022
|
|||||||||||||||||||||||||||||||
REVENUES:
|
||||||||||||||||||||||||||||||||||||||||
Franchise and license revenues
|
$
|
9,810
|
$
|
8,535
|
$
|
1,870
|
$
|
1,950
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
11,680
|
$
|
10,485
|
||||||||||||||||||||
Rental income
|
—
|
—
|
—
|
—
|
—
|
—
|
186
|
186
|
186
|
186
|
||||||||||||||||||||||||||||||
Interest income and other
|
—
|
—
|
23
|
17
|
—
|
—
|
—
|
4
|
23
|
21
|
||||||||||||||||||||||||||||||
Total revenues
|
9,810
|
8,535
|
1,893
|
1,967
|
—
|
—
|
186
|
190
|
11,889
|
10,692
|
||||||||||||||||||||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||||||||||||||||||||||||||
Cost of sales
|
—
|
—
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
1
|
||||||||||||||||||||||||||||||
General and administrative expenses
|
—
|
—
|
—
|
—
|
—
|
2
|
5,490
|
5,444
|
5,490
|
5,446
|
||||||||||||||||||||||||||||||
Franchise expenses
|
3,059
|
2,313
|
897
|
971
|
—
|
—
|
—
|
—
|
3,956
|
3,284
|
||||||||||||||||||||||||||||||
Impairment of long-lived assets
|
||||||||||||||||||||||||||||||||||||||||
and other lease charges
|
—
|
—
|
—
|
—
|
—
|
—
|
5
|
6
|
5
|
6
|
||||||||||||||||||||||||||||||
Bad debt expense
|
—
|
—
|
—
|
—
|
—
|
—
|
73
|
46
|
73
|
46
|
||||||||||||||||||||||||||||||
Interest expense
|
—
|
—
|
—
|
—
|
—
|
—
|
1
|
61
|
1
|
61
|
||||||||||||||||||||||||||||||
Depreciation and amortization expense
|
—
|
—
|
—
|
—
|
—
|
—
|
214
|
187
|
214
|
187
|
||||||||||||||||||||||||||||||
Total costs and expenses
|
3,059
|
2,313
|
897
|
971
|
—
|
3
|
5,783
|
5,744
|
9,739
|
9,031
|
||||||||||||||||||||||||||||||
OTHER INCOME:
|
||||||||||||||||||||||||||||||||||||||||
Employee retention credit
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
704
|
—
|
704
|
||||||||||||||||||||||||||||||
Total other income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
704
|
—
|
704
|
||||||||||||||||||||||||||||||
INCOME/(LOSS) BEFORE TAXES
|
$
|
6,751
|
$
|
6,222
|
$
|
996
|
$
|
996
|
$
|
—
|
$
|
(3
|
)
|
$
|
(5,597
|
)
|
$
|
(4,850
|
)
|
$
|
2,150
|
$
|
2,365
|
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
ITEM 9A. |
CONTROLS AND PROCEDURES.
|
ITEM 10. |
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
ITEM 11. |
EXECUTIVE COMPENSATION.
|
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.
|
ITEM 14. |
PRINCIPAL ACCOUNTING FEES AND SERVICES.
|
ITEM 15. |
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|
1. |
The financial statements filed as part of this report are listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.
|
2. |
Any financial statement schedule filed as part of this report is listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.
|
3. |
Exhibits:
|
Amended and Restated Articles of Incorporation of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed January 8,
2015).
|
|
Amended and Restated Bylaws of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed January 8, 2015).
|
|
Description of Registrant’s Securities. (filed as Exhibit 4.4 to Form 10-K for the fiscal year ended June 27, 2021 and incorporated herein by reference).
|
|
2015 Long Term Incentive Plan of the Company (filed as Exhibit 10.1 to Form 8-K filed November 20, 2014 and incorporated herein by reference).*
|
|
Form of Stock Option Grant Agreement under the Company’s 2015 Long Term Incentive Plan (filed as Exhibit 10.2 to Form 8-K filed November 20, 2014 and incorporated herein by reference).*
|
|
Form of Restricted Stock Unit Award Agreement under the Company’s 2015 Long-Term Incentive Plan (filed as Exhibit 10.1 to Form 10-Q for the fiscal quarter ended December 27, 2015 and
incorporated herein by reference).*
|
|
Lease Agreement dated November 1, 2016, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.4 to Form 10-K for the year ended June 30, 2019 and
incorporated herein by reference).*
|
|
First Amendment to Lease and Expansion dated July 1, 2017, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.5 to Form 10-K for the year ended
June 30, 2019 and incorporated herein by reference).*
|
|
Second Amendment to Lease Agreement effective June 1, 2020, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.6 to Form
10-K for the fiscal year ended June 27, 2021 and incorporated herein by reference).
|
|
Letter agreement dated October 18, 2019, between Rave Restaurant Group, Inc. and Brandon Solano (filed as Exhibit 10.1 to Form 8-K filed October 21, 2019 and incorporated herein by
reference).*
|
|
Letter agreement dated November 4, 2019, between Rave Restaurant Group, Inc. and Mike Burns (filed as Exhibit 10.1 to Form 8-K filed November 15, 2019 and incorporated herein by
reference).*
|
|
Letter agreement dated June 16, 2021, between Rave Restaurant Group, Inc. and Clinton Fendley (filed as Exhibit 10.1 to Form 8-K filed June 17, 2021 and incorporated herein by reference).*
|
|
List of Subsidiaries (filed as Exhibit 21.1 to Form 10-K filed September 30, 2019 and incorporated herin by reference).*
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
|
|
Section 1350 Certification of Principal Executive Officer.
|
|
Section 1350 Certification of Principal Financial Officer.
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
ITEM 16. |
FORM 10-K SUMMARY.
|
Rave Restaurant Group, Inc.
|
|
Date: September 21, 2023
|
By: /s/ Brandon L. Solano
|
Brandon L. Solano
|
|
Chief Executive Officer
|
|
(principal executive officer) | |
By: /s/ Clinton D. Fendley | |
Clinton D. Fendley | |
Chief Financial Officer | |
(principal financial officer)
|
Name and Position
|
Date
|
||
/s/ Brandon L. Solano
|
|||
Brandon L. Solano
|
|||
Chief Executive Officer
|
|||
(principal executive officer)
|
September 21, 2023
|
||
/s/ Clinton D. Fendley
|
|||
Clinton D. Fendley
|
|||
Chief Financial Officer
|
|||
(principal financial officer)
|
September 21, 2023
|
||
|
|||
/s/ Mark E. Schwarz
|
|||
Mark E. Schwarz
|
|||
Director and Chairman of the Board
|
September 21, 2023
|
||
/s/ Robert B. Page
|
|||
Robert B. Page
|
|||
Director
|
September 21, 2023
|
||
/s/ William C. Hammett, Jr.
|
|||
William C. Hammett, Jr.
|
|||
Director
|
September 21, 2023
|
||
/s/ Clinton J. Coleman
|
|||
Clinton J. Coleman
|
|||
Director
|
September 21, 2023
|
Description
|
Page No.
|
Report of Independent Registered Public Accounting Firm (Whitley Penn LLP, PCAOB ID: )
|
F-2
|
Report of Independent Registered Public Accounting Firm (Armanino, LLP, PCAOB ID: ) |
F-3 |
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-7
|
|
F-8
|
•
|
We obtained the detail of all revenue transactions and performed the following procedures:
|
o
|
Identified the Company’s various revenue streams and any differences in the processes, methods, and policies applicable to each revenue
stream.
|
|
o
|
Reviewed the entity’s revenue recognition policies and evaluated whether following those policies comply with the requirements of ASC
606.
|
|
o
|
Obtained a listing of franchise revenue related contracts, agreements, and invoices during the year, sampled the detail, and tested
revenues by examining and documenting supporting contracts, invoices, and other documentation to determine whether revenue was recognized at the proper amount.
|
|
o
|
Performed various cutoff procedures to ensure revenue was recognized in the proper period.
|
Fiscal Year Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
REVENUES
|
$
|
|
$
|
|
||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
|
|
||||||
General and administrative expenses
|
|
|
||||||
Franchise expenses
|
|
|
||||||
Impairment of long-lived assets and other lease charges
|
|
|
||||||
Bad debt expense
|
|
|
||||||
Interest expense
|
|
|
||||||
Depreciation and amortization expense
|
|
|
||||||
Total costs and expenses
|
|
|
||||||
OTHER INCOME:
|
||||||||
Employee retention credit
|
||||||||
Total other income
|
|
|
||||||
INCOME BEFORE TAXES
|
|
|
||||||
Income tax (expense) benefit
|
(
|
)
|
|
|||||
NET INCOME
|
$
|
|
$
|
|
||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
|
$
|
|
||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
|
$
|
|
||||
Weighted average common shares outstanding - basic
|
|
|
||||||
Weighted average common and potential dilutive common shares outstanding
|
|
|
June 25,
2023
|
June 26,
2022
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable, less allowance for bad debts of $
|
|
|
||||||
Notes receivable, current
|
|
|
||||||
Property held for sale
|
||||||||
Deferred contract charges, current
|
|
|
||||||
Prepaid expenses and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
LONG-TERM ASSETS
|
||||||||
Property and equipment, net
|
|
|
||||||
Operating lease right of use asset, net
|
|
|
||||||
Intangible assets definite-lived, net
|
|
|
||||||
Notes receivable, net of current portion
|
|
|
||||||
Deferred tax asset, net
|
||||||||
Deferred contract charges, net of current portion
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
|
$
|
|
||||
Accrued expenses
|
|
|
||||||
Other current liabilities
|
|
|
||||||
Operating lease liability, current
|
|
|
||||||
Short term loan
|
|
|
||||||
Deferred revenues, current
|
|
|
||||||
Total current liabilities
|
|
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Operating lease liability, net of current portion
|
|
|
||||||
Deferred revenues, net of current portion
|
|
|
||||||
Total liabilities
|
|
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE K)
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Treasury stock at cost
|
||||||||
Shares in treasury:
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Common Stock
|
Additional
Paid-in
|
Retained
Earnings/
|
Treasury Stock
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Accumulated
Deficit)
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
Balance, June 27, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||||
Stock compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
Purchase of treasury stock
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
Balance, June 26, 2022
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Common Stock
|
Additional
Paid-in
|
Retained
Earnings
|
Treasury Stock
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
Balance, June 26, 2022
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||
Stock compensation expense
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
Purchase of treasury stock
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Net income
|
—
|
|
|
|
—
|
|
|
|||||||||||||||||||||
Balance, June 25, 2023
|
|
$
|
|
$
|
|
$
|
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Fiscal Year Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
|
|
||||||
Stock-based compensation expense
|
|
|
||||||
Depreciation and amortization
|
|
|
||||||
Amortization of operating right of use assets
|
|
|
||||||
Amortization of intangible assets definite-lived
|
|
|
||||||
Amortization of debt issue costs
|
|
|
||||||
Allowance for bad debts
|
|
|
||||||
Deferred income tax
|
|
(
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
|
(
|
)
|
|||||
Notes receivable
|
|
|
||||||
Deferred contract charges
|
|
(
|
)
|
|||||
Prepaid expenses and other
|
(
|
)
|
|
|||||
Accounts payable - trade
|
(
|
)
|
|
|||||
Accrued expenses
|
(
|
)
|
|
|||||
Other current liabilities
|
|
|
||||||
Operating lease liability
|
(
|
)
|
(
|
)
|
||||
Deferred revenues
|
(
|
)
|
(
|
)
|
||||
Cash provided by operating activities
|
$
|
|
$
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable
|
|
|
||||||
Proceeds from sale of assets
|
|
|
||||||
Purchase of intangible assets definite-lived
|
(
|
)
|
(
|
)
|
||||
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
Cash (used in)/provided by investing activities
|
(
|
)
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Purchase of treasury stock
|
( |
) | ( |
) | ||||
Payment of convertible notes
|
( |
) | ||||||
Payments on short term loan
|
(
|
)
|
(
|
)
|
||||
Cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
|
$
|
|
||||
Income taxes (net of refunds)
|
$
|
|
$
|
|
Notes Receivable
|
||||
2024
|
$ |
|
||
2025
|
|
|||
$
|
|
Fiscal Year Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
Franchise royalties
|
$ |
|
$ |
|
||||
Supplier and distributor incentive revenues
|
|
|
||||||
Franchise license fees
|
|
|
||||||
Area development exclusivity fees and foreign master license fees
|
|
|
||||||
Advertising funds contributions
|
|
|
||||||
Supplier convention funds
|
|
|
||||||
Rental income
|
|
|
||||||
Other
|
|
|